Ajax-Loading

Company Selected - Shopify Inc - Income Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands, Except for the Diluted EPS Figure09/30/202506/30/202503/31/202512/31/2024View Chart

Total Revenue

10,696,00010,014,0009,379,0008,880,000

[-] Cost of Goods Sold (COGS) incl. D&A

5,482,0005,073,0004,695,0004,408,000

Hid COGS excluding D&A

5,450,0005,041,0004,661,0004,372,000

Hid Depreciation & Amortization Expense

32,00032,00034,00036,000

Gross Profit

5,214,0004,941,0004,683,7844,471,784

[-] Operating Expenses

3,912,0003,699,0003,491,7843,396,784

Hid Selling General Administrative (SG&A)

2,084,0002,004,0001,880,0001,851,000

Hid Research & Development

1,497,0001,454,0001,409,0001,367,000

Hid Other Operating Expenses

331,000241,000202,784178,784

Operating Income

1,302,0001,242,0001,192,0001,075,000

[-] Net Interest Income

324,000320,000294,000308,000

Hid Interest Expense

Hid Interest Income

2,116,0002,112,0002,086,0001,192,000

Hid Total Other Finance Cost

Total Other Income Expense Net

736,0001,348,000522,0001,153,000

Income Before Tax

2,038,0002,590,0001,714,0002,228,000

Tax Provision

257,000245,000104,000209,000

[-] Net Income Applicable To Common Shares

1,781,0002,345,0001,610,0002,019,000

Hid [-] Net Income

1,781,0002,345,0001,610,0002,019,000

HidHid [-] Net Income Including Non-Controlling Interests

1,781,0002,345,0001,610,0002,019,000

HidHidHid Net Income From Continuing Ops

1,781,0002,345,0001,610,0002,019,000

HidHidHid Discontinued Operations

- - - -

HidHid Minority Interest Expense

0.00.00.00.0

Hid Preferred Stock And Other Adjustments

0.00.00.00.0

Diluted EPS

1.361.791.231.55

Diluted Average Shares

1,312,8731,308,9941,297,1641,304,788

EBITDA

1,606,0001,581,0001,453,0001,389,000

EBIT

1,574,0001,549,0001,419,0001,353,045