Ajax-Loading

Company Selected - Shopify Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

1,781,0002,345,0001,610,0002,019,000

Hid Depreciation

32,00032,00034,00036,000

Hid Stock Based Compensation

443,000446,000439,000430,000

Hid Other Non-Cash Items

-231,000-920,000-135,000-781,000

Hid [-] Change In Working Capital

-138,000-114,000-151,000-166,000

HidHid Change Receivables

- - - -

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

36,00044,000-52,00078,000

[-] Total Cash From Operating Activities

1,923,0001,833,0001,745,0001,616,000

Hid Capital Expenditures

-20,000-16,000-16,993-18,993

Hid Investments

-1,197,000-2,006,000-2,178,000-1,586,000

Hid Other Cashflows From Investing Activities

20,00016,00016,99318,993

[-] Total Cashflows From Investing Activities

-1,197,000-2,006,000-2,178,000-1,586,000

Hid Net Borrowings

- - - -

Hid (+)Sale or (-)Purchase Of Stock

350,000235,000132,00073,000

Hid Dividends Paid

- - - -

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

176,000158,000117,00061,000

Hid Begin Period CashFlow

1,542,0001,309,0001,498,0001,507,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

872,000233,000-189,000-9,000

[-] End Period Cash Flow

2,414,0001,542,0001,309,0001,498,000

Free Cash Flow to the Firm (FCFF)

- - - -

Free Cash Flow to Equity (FCFE)

- - - -