Ajax-Loading

Company Selected - ePlus inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

122,385124,120123,884114,617

Hid Depreciation

26,36427,61529,84831,541

Hid Stock Based Compensation

12,59212,13411,53311,042

Hid Other Non-Cash Items

-4,9942,3423,5244,544

Hid [-] Change In Working Capital

-97,504-282,812-233,193-72,725

HidHid Change Receivables

-74,057-165,298-169,494-169,019

HidHid Change To Inventory

-45,281-80,334-141,596-60,311

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

3703704,1663,885

[-] Total Cash From Operating Activities

59,213-116,231-60,23892,904

Hid Capital Expenditures

-4,447-4,429-5,108-5,174

Hid Investments

-989.00154,868.00153,315.00153,747

Hid Other Cashflows From Investing Activities

994.001,829.003,687.005,174

[-] Total Cashflows From Investing Activities

3,100159,810151,928153,747

Hid Net Borrowings

-16,86630,16632,9516,483

Hid (+)Sale or (-)Purchase Of Stock

-52,787-30,629-37,793-30,739

Hid Dividends Paid

-26,734-19,662-13,130-6,592

Hid Other Cashflows From Financing Activities

3,683-2,811-2,811-2,056

[-] Total Cashflows From Financing Activities

-92,704-22,936-20,783-32,904

Hid Begin Period CashFlow

410,769326,291402,157480,178

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

38,08584,478-75,866-78,021

[-] End Period Cash Flow

448,854410,769326,291402,157

Free Cash Flow to the Firm (FCFF)

57,288-117,162-62,15290,502

Free Cash Flow to Equity (FCFE)

37,900-90,494-32,39594,213