Ajax-Loading

Company Selected - 3M Company - Income Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands, Except for the Diluted EPS Figure09/30/202506/30/202503/31/202512/31/2024View Chart

Total Revenue

24,825,00024,602,00024,513,00024,575,000

[-] Cost of Goods Sold (COGS) incl. D&A

14,743,00014,602,00014,506,00014,495,000

Hid COGS excluding D&A

13,543,00013,390,00013,283,00013,132,000

Hid Depreciation & Amortization Expense

1,200,0001,212,0001,223,0001,363,000

Gross Profit

10,082,00010,000,00010,007,00010,080,000

[-] Operating Expenses

5,222,0005,254,0005,086,0005,149,000

Hid Selling General Administrative (SG&A)

4,751,0004,993,0005,694,0007,093,000

Hid Research & Development

1,151,0001,120,0001,111,0001,070,000

Hid Other Operating Expenses

-680,000-859,000-1,719,000-3,014,000

Operating Income

4,860,0004,746,0004,921,0004,931,000

[-] Net Interest Income

-709,000-692,000-684,000-783,000

Hid Interest Expense

969,0001,011,0001,092,0001,178,000

Hid Interest Income

411,000472,000421,000452,000

Hid Total Other Finance Cost

151,000153,00013,00057,000

Total Other Income Expense Net

-593,00096,000364,000-103,000

Income Before Tax

4,267,0004,842,0005,285,0004,828,000

Tax Provision

851,000891,000849,000889,000

[-] Net Income Applicable To Common Shares

3,401,0003,939,0004,361,0004,173,000

Hid [-] Net Income

3,401,0003,939,0004,361,0004,173,000

HidHid [-] Net Income Including Non-Controlling Interests

3,416,0003,951,0004,436,0003,939,000

HidHidHid Net Income From Continuing Ops

3,416,0003,951,0004,436,0004,247,000

HidHidHid Discontinued Operations

- - - -

HidHid Minority Interest Expense

15,00012,00016,00015,000

Hid Preferred Stock And Other Adjustments

0.00.00.00.0

Diluted EPS

6.247.187.927.55

Diluted Average Shares

542,100544,200547,700546,300

EBITDA

6,385,0007,011,0007,590,0007,360,000

EBIT

5,185,0005,799,0006,367,0005,997,000