Ajax-Loading

Company Selected - 3M Company - Income Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands, Except for the Diluted EPS Figure06/30/202603/31/202612/31/202509/30/2025View Chart

Total Revenue

25,180,00025,024,00024,948,00024,825,000

[-] Cost of Goods Sold (COGS) incl. D&A

15,258,00015,136,00015,080,00014,743,000

Hid COGS excluding D&A

13,869,00013,792,00013,772,00013,543,000

Hid Depreciation & Amortization Expense

1,389,0001,344,0001,308,0001,200,000

Gross Profit

9,922,0009,888,0009,868,00010,082,000

[-] Operating Expenses

5,135,0004,983,0005,142,0005,057,000

Hid Selling General Administrative (SG&A)

3,590,0003,788,0003,989,0004,751,000

Hid Research & Development

1,206,0001,192,0001,169,0001,151,000

Hid Other Operating Expenses

339,0003,000-16,000-845,000

Operating Income

4,787,0004,905,0004,726,0005,025,000

[-] Net Interest Income

-686,000-703,000-714,000-709,000

Hid Interest Expense

870,000903,000942,000969,000

Hid Interest Income

132,000294,000324,000411,000

Hid Total Other Finance Cost

-52,00094,00096,000151,000

Total Other Income Expense Net

-882,000-1,150,000-462,000-758,000

Income Before Tax

3,905,0003,755,0004,264,0004,267,000

Tax Provision

897,000959,0001,003,000851,000

[-] Net Income Applicable To Common Shares

2,997,0002,787,0003,250,0003,401,000

Hid [-] Net Income

2,997,0002,787,0003,250,0003,401,000

HidHid [-] Net Income Including Non-Controlling Interests

3,008,0002,796,0003,261,0003,416,000

HidHidHid Net Income From Continuing Ops

3,012,0002,799,0003,262,0003,416,000

HidHidHid Discontinued Operations

- - - -

HidHid Minority Interest Expense

15,00012,00012,00015,000

Hid Preferred Stock And Other Adjustments

0.00.00.00.0

Diluted EPS

5.605.165.986.24

Diluted Average Shares

527,600532,800539,000542,100

EBITDA

5,450,0005,778,0006,239,0006,381,000

EBIT

3,276,000.004,434,0004,931,0005,181,000