Ajax-Loading

Company Selected - 3M Company - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

5,263,0003,951,0004,377,0004,188,000

Hid Depreciation

1,780,0001,212,0001,223,0001,363,000

Hid Stock Based Compensation

358,000218,000345,000289,000

Hid Other Non-Cash Items

-5,806,000-3,059,000-598,000881,000

Hid [-] Change In Working Capital

-630,000-3,747,000-4,701,000-5,223,000

HidHid Change Receivables

-669,000-86,000-69,000114,000

HidHid Change To Inventory

-119,00071,00057,00041,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

543,000423,000327,000321,000

[-] Total Cash From Operating Activities

1,508,000-1,002,000973,0001,819,000

Hid Capital Expenditures

-1,397,000-981,000-1,042,000-1,181,000

Hid Investments

609,000-1,060,000-1,593,000-3,206,000

Hid Other Cashflows From Investing Activities

2,687,000981,0001,042,0001,181,000

[-] Total Cashflows From Investing Activities

1,899,000-1,060,000-1,593,000-3,206,000

Hid Net Borrowings

-708,000-154,000-426,0003,064,000

Hid (+)Sale or (-)Purchase Of Stock

-5,631,000-3,607,000-3,054,000-1,801,000

Hid Dividends Paid

-2,339,000-1,547,000-1,543,000-1,982,000

Hid Other Cashflows From Financing Activities

2,008,000952,0001,078,0001,817,000

[-] Total Cashflows From Financing Activities

-6,670,000-4,356,000-3,945,0001,098,000

Hid Begin Period CashFlow

5,600,0006,326,0005,600,0006,050,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-929,000-2,614,000726,000-450,000

[-] End Period Cash Flow

4,671,0003,712,0006,326,0005,600,000

Free Cash Flow to the Firm (FCFF)

906,064-1,155,364822,9181,598,143

Free Cash Flow to Equity (FCFE)

-597,000-2,137,000-495,0003,702,000