Ajax-Loading

Company Selected - 3M Company - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

1,418,0002,802,0003,265,0003,416,000

Hid Depreciation

728,0001,344,0001,308,0001,200,000

Hid Stock Based Compensation

96,000220,000225,000229,000

Hid Other Non-Cash Items

4,974,0001,758,000286,000-2,678,000

Hid [-] Change In Working Capital

-2,518,000-3,508,000-3,196,00048,000

HidHid Change Receivables

208,000-200,000-211,000-250,000

HidHid Change To Inventory

379,000213,000139,000121,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

201,000343,000418,000326,000

[-] Total Cash From Operating Activities

4,899,0002,959,0002,306,0002,541,000

Hid Capital Expenditures

-914,000-899,000-910,000-953,000

Hid Investments

610,000633,0001,572,000609,000

Hid Other Cashflows From Investing Activities

-59,000456,000688,000953,000

[-] Total Cashflows From Investing Activities

-363,000190,0001,350,000609,000

Hid Net Borrowings

-565,000-1,065,000-716,000-708,000

Hid (+)Sale or (-)Purchase Of Stock

-2,586,000-5,538,000-4,813,000-3,404,000

Hid Dividends Paid

-4,582,000-1,578,000-1,562,000-1,553,000

Hid Other Cashflows From Financing Activities

4,511,0002,463,0003,075,0001,186,000

[-] Total Cashflows From Financing Activities

-3,222,000-5,718,000-4,016,000-4,479,000

Hid Begin Period CashFlow

3,729,0005,235,0004,671,0003,712,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

1,238,000-1,503,000564,000959,000

[-] End Period Cash Flow

4,967,0003,729,0005,235,0004,671,000

Free Cash Flow to the Firm (FCFF)

4,689,2732,794,3772,165,5842,383,064

Free Cash Flow to Equity (FCFE)

3,420,000995,000680,000880,000