Ajax-Loading

Company Selected - Huntington Ingalls Industries Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

569,000525,000546,000550,000

Hid Depreciation

326,000328,000325,000326,000

Hid Stock Based Compensation

51,00049,00033,00023,000

Hid Other Non-Cash Items

-646,000-640,000-338,000289,000

Hid [-] Change In Working Capital

-53,000247,000-585,000-372,000

HidHid Change Receivables

-92,000213,000-22,000110,000

HidHid Change To Inventory

-16,000-17,000-16,000-22,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

690,000523,000219,000-423,000

[-] Total Cash From Operating Activities

937,0001,032,000200,000393,000

Hid Capital Expenditures

-440,000-442,000-436,000-444,000

Hid Investments

-497,000-477,000-476,000-348,000

Hid Other Cashflows From Investing Activities

440,000442,000436,000444,000

[-] Total Cashflows From Investing Activities

-497,000-477,000-476,000-348,000

Hid Net Borrowings

104,00060,000766,000658,000

Hid (+)Sale or (-)Purchase Of Stock

148,000113,00048,0000.0

Hid Dividends Paid

-211,000-210,000-208,000-206,000

Hid Other Cashflows From Financing Activities

-179,000-186,000-173,000-96,000

[-] Total Cashflows From Financing Activities

-138,000-223,000433,000356,000

Hid Begin Period CashFlow

343,000167,000831,00010,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-31,000176,000-664,000821,000

[-] End Period Cash Flow

312,000343,000167,000831,000

Free Cash Flow to the Firm (FCFF)

585,341678,363-150,94728,239

Free Cash Flow to Equity (FCFE)

601,000650,000530,000607,000