Ajax-Loading

Company Selected - Peabody Energy Corp - Income Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands, Except for the Diluted EPS Figure06/30/202603/31/202612/31/202509/30/2025View Chart

Total Revenue

4,010,9003,897,8003,861,5003,962,300

[-] Cost of Goods Sold (COGS) incl. D&A

3,923,3003,637,5003,543,0003,527,400

Hid COGS excluding D&A

3,507,3003,235,6003,158,5003,146,300

Hid Depreciation & Amortization Expense

416,000401,900384,500381,100

Gross Profit

87,600260,300318,500434,900

[-] Operating Expenses

235,900351,700331,900427,400

Hid Selling General Administrative (SG&A)

121,900135,900127,900128,500

Hid Research & Development

- - - -

Hid Other Operating Expenses

114,000215,800204,000298,900

Operating Income

-148,300-91,400-13,4007,500

[-] Net Interest Income

6,70010,00011,50016,000

Hid Interest Expense

44,70043,10043,90044,400

Hid Interest Income

30,10020,70023,00039,300

Hid Total Other Finance Cost

-21,300-32,400-32,400-21,100

Total Other Income Expense Net

-64,400-26,700-20,100-700

Income Before Tax

-212,700-118,100-33,5006,800

Tax Provision

-37,400-3,10017,80031,400

[-] Net Income Applicable To Common Shares

-182,700-119,700-52,900-32,700

Hid [-] Net Income

-182,700-119,700-52,900-32,700

HidHid [-] Net Income Including Non-Controlling Interests

-175,300-115,000-51,300-24,600

HidHidHid Net Income From Continuing Ops

-166,300-106,000-42,300-15,600

HidHidHid Discontinued Operations

- - - -

HidHid Minority Interest Expense

16,40013,60010,40015,600

Hid Preferred Stock And Other Adjustments

0.00.00.00.0

Diluted EPS

-1.50-0.98-0.47-0.34

Diluted Average Shares

122,000122,000121,000121,700

EBITDA

284,400333,200401,200453,600

EBIT

-154,500-77,8007,60048,400