Ajax-Loading

Company Selected - Peabody Energy Corp - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

-59,70096,500365,700371,600

Hid Depreciation

587,100386,300353,800354,400

Hid Stock Based Compensation

10,5008,5008,0007,300

Hid Other Non-Cash Items

208,300325,500-6,20035,700

Hid [-] Change In Working Capital

9,90045,200-117,600-134,400

HidHid Change Receivables

9,400100,50059,60021,900

HidHid Change To Inventory

39,2004,600-13,600-41,600

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

19,0007,9003,700-28,100

[-] Total Cash From Operating Activities

775,100869,900607,400606,500

Hid Capital Expenditures

-628,900-439,600-443,300-402,500

Hid Investments

-461,300-462,000-612,500-598,100

Hid Other Cashflows From Investing Activities

318,900310,300443,300402,500

[-] Total Cashflows From Investing Activities

-771,300-591,300-612,500-598,100

Hid Net Borrowings

-13,100-4,100-20,500-39,300

Hid (+)Sale or (-)Purchase Of Stock

-6,600-105,800-104,800-190,500

Hid Dividends Paid

-54,900-36,800-37,000-37,600

Hid Other Cashflows From Financing Activities

-64,400-46,800-15,100-8,600

[-] Total Cashflows From Financing Activities

-139,000-193,500-177,400-276,000

Hid Begin Period CashFlow

1,300,100585,9001,382,6001,478,500

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-61,50017,4001,200-95,900

[-] End Period Cash Flow

1,321,100603,3001,383,8001,382,600

Free Cash Flow to the Firm (FCFF)

179,990468,836203,808247,297

Free Cash Flow to Equity (FCFE)

133,100426,200143,600164,700