Ajax-Loading

Company Selected - Ball Corporation - Income Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands, Except for the Diluted EPS Figure06/30/202603/31/202612/31/202509/30/2025View Chart

Total Revenue

14,320,00013,644,00013,143,00012,674,000

[-] Cost of Goods Sold (COGS) incl. D&A

11,965,00011,503,00011,192,00010,768,000

Hid COGS excluding D&A

11,324,00010,872,00010,570,00010,154,000

Hid Depreciation & Amortization Expense

641,000631,000622,000614,000

Gross Profit

2,355,0002,141,0001,951,0001,906,000

[-] Operating Expenses

770,000890,000692,000820,000

Hid Selling General Administrative (SG&A)

593,000567,000566,000545,000

Hid Research & Development

- - - -

Hid Other Operating Expenses

177,000323,000126,000275,000

Operating Income

1,585,0001,251,0001,259,0001,086,000

[-] Net Interest Income

-282,000-289,000-284,000-271,000

Hid Interest Expense

320,000322,000314,000302,000

Hid Interest Income

38,00033,00030,00030,000

Hid Total Other Finance Cost

0.00.00.0-1,000

Total Other Income Expense Net

-395,000-63,000-104,000-164,000

Income Before Tax

1,190,0001,188,0001,155,000922,000

Tax Provision

253,000249,000240,000205,000

[-] Net Income Applicable To Common Shares

946,000937,000911,000680,000

Hid [-] Net Income

946,000937,000911,000680,000

HidHid [-] Net Income Including Non-Controlling Interests

937,000939,000915,000717,000

HidHidHid Net Income From Continuing Ops

947,000939,000915,000717,000

HidHidHid Discontinued Operations

- - - -

HidHid Minority Interest Expense

2,0003,0003,0005,000

Hid Preferred Stock And Other Adjustments

0.00.00.00.0

Diluted EPS

3.513.453.312.46

Diluted Average Shares

267,271267,411268,314272,891

EBITDA

2,142,0002,127,0002,081,0001,823,000

EBIT

1,501,0001,496,0001,459,0001,209,000