Ajax-Loading

Company Selected - Ball Corporation - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

950,000942,000916,000686,000

Hid Depreciation

641,000631,000622,000614,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

13,000-116,000-205,000115,000

Hid [-] Change In Working Capital

-305,000-395,000-131,000-830,000

HidHid Change Receivables

- - - -

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

1,426,0001,150,0001,262,000551,000

Hid Capital Expenditures

-599,000-554,000-474,000-411,000

Hid Investments

-204,000-395,000-584,000-752,000

Hid Other Cashflows From Investing Activities

101,000194,000402,000411,000

[-] Total Cashflows From Investing Activities

-702,000-755,000-656,000-752,000

Hid Net Borrowings

77,000871,0001,228,0001,345,000

Hid (+)Sale or (-)Purchase Of Stock

-414,000-767,000-1,321,000-1,757,000

Hid Dividends Paid

-215,000-217,000-220,000-225,000

Hid Other Cashflows From Financing Activities

-5,000-22,000-31,000-15,000

[-] Total Cashflows From Financing Activities

-557,000-135,000-344,000-652,000

Hid Begin Period CashFlow

749,0001,221,000579,000302,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-247,000-472,000636,000274,000

[-] End Period Cash Flow

502,000749,0001,221,000576,000

Free Cash Flow to the Firm (FCFF)

1,087,594859,3671,045,879389,078

Free Cash Flow to Equity (FCFE)

904,0001,467,0002,016,0001,485,000