Ajax-Loading

Company Selected - Beijing Compass Technology Develop - Income Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in , Thousands, Except for the Diluted EPS Figure09/30/202506/30/202503/31/202512/31/2024View Chart

Total Revenue

2,172,2371,931,5101,788,5641,540,014

[-] Cost of Goods Sold (COGS) incl. D&A

189,101184,094186,254173,366

Hid COGS excluding D&A

189,101184,094186,254173,366

Hid Depreciation & Amortization Expense

0.00.00.00.0

Gross Profit

1,983,1361,747,4161,602,3101,366,648

[-] Operating Expenses

1,708,8661,456,9521,369,6701,263,775

Hid Selling General Administrative (SG&A)

1,254,281.231,527,0571,412,1951,256,622

Hid Research & Development

173,132172,054179,201162,574

Hid Other Operating Expenses

281,452-242,159-221,726-155,420

Operating Income

274,270290,464232,639102,872

[-] Net Interest Income

-20,918.16-24,897-22,457-19,471

Hid Interest Expense

16,80315,65313,53712,213

Hid Interest Income

886.041,2491,3871,371

Hid Total Other Finance Cost

5,00110,49310,3078,630

Total Other Income Expense Net

39,441-800-1,390-1,645

Income Before Tax

313,712289,664231,249101,227

Tax Provision

-14,764-4,7815,878-2,960

[-] Net Income Applicable To Common Shares

330,122295,691226,073104,197

Hid [-] Net Income

330,122295,691226,073104,197

HidHid [-] Net Income Including Non-Controlling Interests

328,476294,445225,372104,187

HidHidHid Net Income From Continuing Ops

355,443.13294,445225,372104,187

HidHidHid Discontinued Operations

- - - -

HidHid Minority Interest Expense

-1,647-1,245-702-10

Hid Preferred Stock And Other Adjustments

0.00.00.00.0

Diluted EPS

0.710.60.430.25

Diluted Average Shares

608,215608,150602,891416,788

EBITDA

179,240115,39880,68120,865

EBIT

201,953.2982,04647,207-16,368