Ajax-Loading

Company Selected - Beijing Compass Technology Develop - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in , Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

330,122295,691226,073104,197

Hid Depreciation

- - 16,479.8232,959.64

Hid Stock Based Compensation

- - 24,069.5524,069.55

Hid Other Non-Cash Items

4,516,2135,352,1843,881,5264,604,315

Hid [-] Change In Working Capital

-807,257.92-807,258-148,156.92-148,156.92

HidHid Change Receivables

-839,726.04-839,726-173,726.84-173,726.84

HidHid Change To Inventory

-95.49-95233.55233.55

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - 91,127.7491,127.74

[-] Total Cash From Operating Activities

3,682,3894,483,9293,738,3064,477,883

Hid Capital Expenditures

-118,009-126,107-120,929-117,983

Hid Investments

-363,357.48-259,583-258,086-248,376

Hid Other Cashflows From Investing Activities

-99,257.06-99,211-260,55224,466

[-] Total Cashflows From Investing Activities

-683,418-484,902-639,567-341,894

Hid Net Borrowings

59,425.00175,435355,940208,090

Hid (+)Sale or (-)Purchase Of Stock

- - - -

Hid Dividends Paid

-11,624.32-14,931-13,151-11,427

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

579,576687,497500,666354,154

Hid Begin Period CashFlow

7,765,7507,323,2917,300,7825,985,983

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

686,3731,232,46522,5091,314,799

[-] End Period Cash Flow

8,452,1238,555,7567,323,2917,300,782

Free Cash Flow to the Firm (FCFF)

3,579,1194,371,5483,629,2464,370,606

Free Cash Flow to Equity (FCFE)

2,537,728.294,533,2563,973,3173,554,288