Ajax-Loading

Company Selected - Japan Tobacco Inc - Income Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in , Thousands, Except for the Diluted EPS Figure06/30/202503/31/202512/31/202409/30/2024View Chart

Total Revenue

3,314,410,0003,236,408,0003,149,760,0003,077,338,000

[-] Cost of Goods Sold (COGS) incl. D&A

1,455,963,0001,459,079,0001,457,782,0001,463,435,000

Hid COGS excluding D&A

1,455,963,0001,414,923,0001,369,661,0001,325,903,000

Hid Depreciation & Amortization Expense

0.044,156,00088,121,000137,532,000

Gross Profit

1,858,447,0001,777,329,0001,691,978,0001,613,903,000

[-] Operating Expenses

1,525,729,0001,461,698,0001,411,197,000961,278,000

Hid Selling General Administrative (SG&A)

1,290,397,000.001,597,425,000.001,810,288,0001,641,519,000

Hid Research & Development

78,614,000.0097,198,000.00114,472,00057,913,000.00

Hid Other Operating Expenses

156,718,000-232,925,000-513,563,000-738,154,000

Operating Income

332,718,000315,631,000280,781,000652,625,000

[-] Net Interest Income

- -19,037,000.00-33,589,000.00-38,759,000.00

Hid Interest Expense

173,320,000143,362,000110,731,00065,929,000

Hid Interest Income

- 16,608,000.0031,485,000.0046,245,000.00

Hid Total Other Finance Cost

-173,320,000-107,717,000-45,657,00019,075,000

Total Other Income Expense Net

-60,204,000-57,062,000-47,015,000-36,961,000

Income Before Tax

272,514,000258,569,000233,766,000615,664,000

Tax Provision

75,081,00075,515,00051,171,000130,344,000

[-] Net Income Applicable To Common Shares

193,973,000179,454,000179,239,000482,691,000

Hid [-] Net Income

193,973,000179,454,000179,239,000482,691,000

HidHid [-] Net Income Including Non-Controlling Interests

197,433,000183,054,000182,595,000485,320,000

HidHidHid Net Income From Continuing Ops

- 149,360,000.00307,127,000.00347,904,000.00

HidHidHid Discontinued Operations

- - - -

HidHid Minority Interest Expense

3,460,0003,599,0003,354,0002,628,000

Hid Preferred Stock And Other Adjustments

0.00.00.00.0

Diluted EPS

109.25101.05100.94271.82

Diluted Average Shares

1,775,4051,775,8231,775,7981,775,892

EBITDA

621,743,000577,768,000515,445,000856,888,000

EBIT

432,575,000393,038,000335,608,000677,225,000