Ajax-Loading

Company Selected - Japan Tobacco Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in JPY, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

193,973,000179,454,000179,239,000482,691,000

Hid Depreciation

189,168,000184,730,000179,837,000179,663,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

-36,842,000-47,004,000-104,743,000-41,300,000

Hid [-] Change In Working Capital

190,957,000244,426,000375,678,000-152,459,000

HidHid Change Receivables

55,454,00062,136,00045,770,0002,719,000

HidHid Change To Inventory

-109,201,000-104,308,000-96,566,000-105,216,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

537,256,000561,606,000630,011,000468,595,000

Hid Capital Expenditures

-124,376,000-128,844,000-127,769,000-119,657,000

Hid Investments

- -1,026,000.00-28,700,000.00-50,789,000.00

Hid Other Cashflows From Investing Activities

- 29,900,000.0056,384,000.0089,825,000.00

[-] Total Cashflows From Investing Activities

-543,015,000-493,146,000-439,736,000-164,722,000

Hid Net Borrowings

-35,427,00078,767,000-423,224,000.00-274,039,000

Hid (+)Sale or (-)Purchase Of Stock

-1,580,000-621,000-2,000.00-2,000

Hid Dividends Paid

-344,374,000-344,223,000-349,645,000-349,424,000

Hid Other Cashflows From Financing Activities

-22,013,000-12,824,000332,848,000.00327,284,000

[-] Total Cashflows From Financing Activities

-58,307,00066,186,000-94,936,000-296,181,000

Hid Begin Period CashFlow

809,364,0001,084,567,000794,847,0001,087,840,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

55,821,000-275,203,000289,720,000-292,993,000

[-] End Period Cash Flow

865,185,000809,364,0001,084,567,000794,847,000

Free Cash Flow to the Firm (FCFF)

542,181,100539,556,373584,545,105397,645,503

Free Cash Flow to Equity (FCFE)

181,018,000315,094,000-117,417,000.0074,899,000