Ajax-Loading

Company Selected - CNOOC Ltd - Income Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in HKD, Thousands, Except for the Diluted EPS Figure06/30/202503/31/202512/31/202409/30/2024View Chart

Total Revenue

489,013,185396,707,184.66508,175,185550,569,000

[-] Cost of Goods Sold (COGS) incl. D&A

252,881,487181,340,487.40233,254,487217,672,000

Hid COGS excluding D&A

252,881,487181,340,487.40233,254,487217,672,000

Hid Depreciation & Amortization Expense

0.00.00.00.0

Gross Profit

236,131,697215,366,697274,920,697336,255,000

[-] Operating Expenses

14,123,23235,232,23242,189,23296,703,000

Hid Selling General Administrative (SG&A)

13,162,04412,262,044.3813,146,04416,177,000

Hid Research & Development

1,596,3131,318,312.521,654,3134,141,000.00

Hid Other Operating Expenses

-635,12421,651,87627,388,87676,385,000

Operating Income

222,008,465180,134,464.84232,731,465239,552,000

[-] Net Interest Income

-777,737.87-1,818,737.87-1,508,738-1,231,000

Hid Interest Expense

7,773,5558,858,8557,414,5854,571,000

Hid Interest Income

5,665,7276,382,726.977,862,7275,167,000

Hid Total Other Finance Cost

-1,330,090-657,3901,956,8801,827,000

Total Other Income Expense Net

-91,36553,601,634.8353,541,63553,824,000.00

Income Before Tax

222,433,100234,252,099.66286,789,100293,892,000

Tax Provision

61,146,49349,300,492.6762,111,49351,289,000

[-] Net Income Applicable To Common Shares

161,185,520171,383,520.50211,102,520216,460,000

Hid [-] Net Income

161,185,520171,676,520.50211,395,520217,218,000

HidHid [-] Net Income Including Non-Controlling Interests

161,286,607184,951,607.00224,677,607242,603,000

HidHidHid Net Income From Continuing Ops

56,963,445.2896,982,445.28136,708,445143,115,000

HidHidHid Discontinued Operations

- - - -

HidHid Minority Interest Expense

90,74437,744.2644,744258,000

Hid Preferred Stock And Other Adjustments

0.0293,000.00293,000758,000

Diluted EPS

3.463.684.524.56

Diluted Average Shares

47,529,954 - 44,697,06347,529,954

EBITDA

247,143,229254,436,229.41307,401,229311,667,000.00

EBIT

173,537,266182,481,265.51235,446,222238,905,956.72