Ajax-Loading

Company Selected - CNOOC Ltd - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in HKD, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

197,748,520207,946,520211,102,520215,157,516

Hid Depreciation

76,828,34275,065,342.2375,065,34273,471,140.87

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

8,169,9882,876,988.342,876,98818,214,218.03

Hid [-] Change In Working Capital

-3,856,2882,373,711.922,373,712-7,158,000.00

HidHid Change Receivables

-3,416,9391,840,060.551,840,061-7,399,000.00

HidHid Change To Inventory

-445,664528,335.84528,336222,000.00

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

205,399,563214,771,562.99214,771,563223,037,874.46

Hid Capital Expenditures

-147,462,451-149,785,451-178,305,451-181,466,405

Hid Investments

-93,209,057.92-138,127,057.92-172,011,058-142,129,000

Hid Other Cashflows From Investing Activities

27,526,325.6948,209,325.6948,209,32683,783,824.82

[-] Total Cashflows From Investing Activities

-164,629,183-169,648,182.78-169,648,183-107,352,579.97

Hid Net Borrowings

-107,219,819.48-107,219,819.48-107,219,819-113,280,483.14

Hid (+)Sale or (-)Purchase Of Stock

-621,474.24-621,474.24-621,4740.0

Hid Dividends Paid

-56,646,627-57,380,627.30-58,259,627-60,397,252.16

Hid Other Cashflows From Financing Activities

99,119,969.9199,119,969.9199,119,970107,834,735.30

[-] Total Cashflows From Financing Activities

-86,020,951-93,891,951.11-95,047,951-93,910,000.00

Hid Begin Period CashFlow

- 81,284,000125,390,184142,960,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

94,137,000 - -48,966,717-9,504,000

[-] End Period Cash Flow

94,137,000 - 76,423,467133,365,000

Free Cash Flow to the Firm (FCFF)

91,954,11799,786,390.0299,786,390102,819,370.93

Free Cash Flow to Equity (FCFE)

-75,680,707.03-75,680,707.03-75,680,707-76,636,013.46