Ajax-Loading

Company Selected - Olympic Steel Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

13,78914,36916,79222,980

Hid Depreciation

33,68132,91432,09731,109

Hid Stock Based Compensation

1,4581,3511,2662,040

Hid Other Non-Cash Items

-4,578-11,625-7,007-3,491

Hid [-] Change In Working Capital

29,75464,89940,349-21,167

HidHid Change Receivables

-9,92615,1254,37627,166

HidHid Change To Inventory

18,92321,66740,870-640

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-50.00.00.0

[-] Total Cash From Operating Activities

74,099101,90883,49731,471

Hid Capital Expenditures

-32,177-33,763-33,500-29,487

Hid Investments

-112,052-113,680-113,439-109,426

Hid Other Cashflows From Investing Activities

24,696.0033,76333,50029,487

[-] Total Cashflows From Investing Activities

-104,634.00-113,680-113,439-109,426

Hid Net Borrowings

42,75323,18225,56262,883

Hid (+)Sale or (-)Purchase Of Stock

- - - -

Hid Dividends Paid

-7,040-6,916-6,795-6,680

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

34,38517,14432,86476,643

Hid Begin Period CashFlow

14,81513,26211,91211,116

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-7,2671,5531,350796

[-] End Period Cash Flow

7,54814,81513,26211,912

Free Cash Flow to the Firm (FCFF)

54,05780,22962,41614,352

Free Cash Flow to Equity (FCFE)

84,67591,32786,88683,620