Ajax-Loading

Company Selected - Xylem Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

1,007,000970,000950,000943,000

Hid Depreciation

565,000570,000575,000574,000

Hid Stock Based Compensation

53,00054,00053,00050,000

Hid Other Non-Cash Items

-8,000-8,00031,000-76,000

Hid [-] Change In Working Capital

-269,000-235,000-333,000-218,000

HidHid Change Receivables

-63,000-65,000-55,000-119,000

HidHid Change To Inventory

9,00014,00023,00017,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-47,000-35,000-35,0000.0

[-] Total Cash From Operating Activities

1,301,0001,316,0001,241,0001,273,000

Hid Capital Expenditures

-341,000-350,000-331,000-348,000

Hid Investments

-188,000-316,000-345,000-618,000

Hid Other Cashflows From Investing Activities

100,000134,000205,000348,000

[-] Total Cashflows From Investing Activities

-429,000-532,000-471,000-618,000

Hid Net Borrowings

927,000-82,000-81,000-62,000

Hid (+)Sale or (-)Purchase Of Stock

-1,245,000-552,000-2,000-2,000

Hid Dividends Paid

-402,000-399,000-391,000-380,000

Hid Other Cashflows From Financing Activities

-21,000-35,000-27,000-33,000

[-] Total Cashflows From Financing Activities

-741,000-1,068,000-501,000-477,000

Hid Begin Period CashFlow

808,0001,479,0001,191,0001,170,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

468,000-671,000288,00021,000

[-] End Period Cash Flow

1,276,000808,0001,479,0001,191,000

Free Cash Flow to the Firm (FCFF)

978,665986,354933,654951,153

Free Cash Flow to Equity (FCFE)

1,887,000884,000829,000863,000