Ajax-Loading

Company Selected - Xcel Energy Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

1,944,0002,073,0001,931,0001,936,000

Hid Depreciation

2,968,0002,939,0002,925,0002,875,000

Hid Stock Based Compensation

44,00037,00036,00033,000

Hid Other Non-Cash Items

-260,000-351,000-310,000-310,000

Hid [-] Change In Working Capital

-294,000-410,000-47,000-118,000

HidHid Change Receivables

-69,000-19,000-106,00040,000

HidHid Change To Inventory

-271,000-235,000-194,000-140,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

136,000222,00084,000225,000

[-] Total Cash From Operating Activities

4,538,0004,510,0004,619,0004,641,000

Hid Capital Expenditures

-8,590,000-7,314,000-6,718,000-7,364,000

Hid Investments

-9,723,000-8,455,000-7,863,000-7,428,000

Hid Other Cashflows From Investing Activities

8,590,0007,314,0006,718,0007,364,000

[-] Total Cashflows From Investing Activities

-9,723,000-8,455,000-7,863,000-7,428,000

Hid Net Borrowings

4,793,0002,876,0001,891,000-210,000

Hid (+)Sale or (-)Purchase Of Stock

- - - -

Hid Dividends Paid

-1,258,000-1,225,000-1,201,000-1,175,000

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

4,692,0003,801,0003,866,0002,837,000

Hid Begin Period CashFlow

1,454,0001,123,000179,0001,545,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-402,000331,000944,000-1,366,000

[-] End Period Cash Flow

1,052,0001,454,0001,123,000179,000

Free Cash Flow to the Firm (FCFF)

-2,921,865-1,692,013-992,097-1,626,376

Free Cash Flow to Equity (FCFE)

741,00072,000433,000-1,805,000