Ajax-Loading

Company Selected - Essential Utilities Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

554,870556,972616,369668,448

Hid Depreciation

438,596428,823417,471406,463

Hid Stock Based Compensation

15,83812,92912,85516,265

Hid Other Non-Cash Items

48,55954,66137,00629,249

Hid [-] Change In Working Capital

-46,154-94,195-70,064-123,309

HidHid Change Receivables

-18,504.0026,53714,100.00-79,692

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

15,89617,157-3,178-44,936

[-] Total Cash From Operating Activities

1,027,605976,3471,010,459952,180

Hid Capital Expenditures

-1,515,986-1,483,362-1,466,448-1,416,806

Hid Investments

-411,870-756,819-1,064,699-1,459,161

Hid Other Cashflows From Investing Activities

383,977749,8561,020,4031,416,806

[-] Total Cashflows From Investing Activities

-1,543,879-1,490,325-1,510,744-1,459,161

Hid Net Borrowings

741,366674,483564,890536,666

Hid (+)Sale or (-)Purchase Of Stock

-2,992-2,975-2,284-4,089

Hid Dividends Paid

-387,277-381,354-373,821-366,253

Hid Other Cashflows From Financing Activities

148,740278,966337,122338,618

[-] Total Cashflows From Financing Activities

499,837569,120525,907504,942

Hid Begin Period CashFlow

75,92634,7786,39725,071

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-67,29241,14828,381-18,674

[-] End Period Cash Flow

8,63475,92634,7786,397

Free Cash Flow to the Firm (FCFF)

-160,662-188,520-142,852-157,211

Free Cash Flow to Equity (FCFE)

252,985167,468108,90172,040