Ajax-Loading

Company Selected - Walmart Inc. - Cashflow Statement















Ajax-Loading
Fiscal Year is From February To January - All Figures are in USD, Thousands04/30/202601/31/202610/31/202507/31/2025View Chart

Hid Net Income

22,966,00022,115,00023,303,00021,929,000

Hid Depreciation

14,655,00014,203,00013,836,00013,490,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

-214,0002,218,000281,0001,686,000

Hid [-] Change In Working Capital

492,000752,0001,637,000173,000

HidHid Change Receivables

-1,009,000-1,136,000-1,839,000-1,591,000

HidHid Change To Inventory

-4,469,000-1,443,000-1,776,000-2,180,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

40,892,00041,565,00040,977,00038,438,000

Hid Capital Expenditures

-28,340,000-26,642,000-25,714,000-24,685,000

Hid Investments

-5,954,000.00-11,047,000-19,893,000-22,450,000

Hid Other Cashflows From Investing Activities

6,353,000.0011,339,00017,859,00024,685,000

[-] Total Cashflows From Investing Activities

-27,994,000-26,350,000-27,748,000-22,450,000

Hid Net Borrowings

5,233,0004,881,0005,552,0003,113,000

Hid (+)Sale or (-)Purchase Of Stock

-5,613,000-8,088,000-8,453,000-8,622,000

Hid Dividends Paid

-7,599,000-7,507,000-7,314,000-7,107,000

Hid Other Cashflows From Financing Activities

-3,254,000-2,839,000-1,946,000-2,254,000

[-] Total Cashflows From Financing Activities

-11,233,000-13,553,000-12,161,000-14,870,000

Hid Begin Period CashFlow

11,321,00010,582,0009,877,0009,932,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-2,000145,0001,220,000-55,000

[-] End Period Cash Flow

11,319,00010,727,00011,097,0009,877,000

Free Cash Flow to the Firm (FCFF)

14,644,14016,968,11517,312,16515,738,587

Free Cash Flow to Equity (FCFE)

17,785,00019,804,00020,815,00016,866,000