Ajax-Loading

Company Selected - Advanced Drainage Systems Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

455,597428,773471,416459,668

Hid Depreciation

228,190216,261206,053202,297

Hid Stock Based Compensation

37,22432,35430,63929,602

Hid Other Non-Cash Items

41,84025,110-4,502-1,964

Hid [-] Change In Working Capital

1,32881,17192,63334,332

HidHid Change Receivables

-30,391-2,28818,538-25,670

HidHid Change To Inventory

-29,26630,60947,04578,517

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

40,29335,38524,12117,073

[-] Total Cash From Operating Activities

804,472819,054820,360741,008

Hid Capital Expenditures

-254,319-249,766-243,271-211,780

Hid Investments

-35,409.00-105,343.00-150,320.00-441,667

Hid Other Cashflows From Investing Activities

58,420.00111,018.00157,552.00211,780

[-] Total Cashflows From Investing Activities

-1,196,892-1,211,820-231,549-441,667

Hid Net Borrowings

321,616320,411-22,315-42,019

Hid (+)Sale or (-)Purchase Of Stock

-318,654-84,869-52,862-57,990

Hid Dividends Paid

-57,450-56,124-54,512-52,905

Hid Other Cashflows From Financing Activities

-26,671-23,10155,25653,974

[-] Total Cashflows From Financing Activities

-81,159156,317-74,433-98,940

Hid Begin Period CashFlow

233,9671,010,903818,935644,280

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-63,107-776,936191,968174,655

[-] End Period Cash Flow

170,860233,9671,010,903818,935

Free Cash Flow to the Firm (FCFF)

624,481640,279645,966598,267

Free Cash Flow to Equity (FCFE)

871,769889,699554,774487,209