Ajax-Loading

Company Selected - Wilmington PLC - Cashflow Statement















Ajax-Loading
Fiscal Year is From July To June - All Figures are in , Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

11,56013,935.0013,93517,199.00

Hid Depreciation

3,1484,865.004,8655,513.00

Hid Stock Based Compensation

2,0451,023.001,023949.00

Hid Other Non-Cash Items

-5,944-4,288.00-4,288-584.00

Hid [-] Change In Working Capital

6,1471,986.001,986-547.00

HidHid Change Receivables

405-4,196.00-4,196-2,784.00

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

0.00.00.00.0

[-] Total Cash From Operating Activities

16,95617,521.0017,52122,530.00

Hid Capital Expenditures

0.0-55.00-55-132.00

Hid Investments

- - - -

Hid Other Cashflows From Investing Activities

- - - -

[-] Total Cashflows From Investing Activities

-28,393-4,013.00-4,01311,984.00

Hid Net Borrowings

0.0 - - 1,315.00

Hid (+)Sale or (-)Purchase Of Stock

-3,387 - - -458.00

Hid Dividends Paid

-10,179-10,158.00-10,158-9,153.00

Hid Other Cashflows From Financing Activities

-319 - - -399.00

[-] Total Cashflows From Financing Activities

-14,138-10,893.00-10,893-9,177.00

Hid Begin Period CashFlow

31,271 - 67,515 -

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

11,299 - -36,575 -

[-] End Period Cash Flow

42,239 - 31,271 -

Free Cash Flow to the Firm (FCFF)

16,99717,529.4217,52922,494.07

Free Cash Flow to Equity (FCFE)

16,122 - - 7,081.00