Ajax-Loading

Company Selected - Western Digital Corporation - Cashflow Statement















Ajax-Loading
Fiscal Year is From July To June - All Figures are in , Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

9,424,0006,511,0003,826,0002,578,000

Hid Depreciation

375,000362,000376,000404,000

Hid Stock Based Compensation

204,000204,000210,000234,000

Hid Other Non-Cash Items

-5,835,000-3,611,000-789,000234,000

Hid [-] Change In Working Capital

-658,000-248,000-265,000-377,000

HidHid Change Receivables

-541,000-425,000311,000502,000

HidHid Change To Inventory

-218,000-44,000-352,000-434,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

129,00068,000-687,000-744,000

[-] Total Cash From Operating Activities

3,639,0003,286,0002,671,0002,329,000

Hid Capital Expenditures

-418,000-381,000-365,000-389,000

Hid Investments

-81,000.00-151,000-9,000138,000

Hid Other Cashflows From Investing Activities

73,000.00144,000273,000389,000

[-] Total Cashflows From Investing Activities

-429,000-388,000-101,000138,000

Hid Net Borrowings

-1,052,000-1,905,00068,00063,000

Hid (+)Sale or (-)Purchase Of Stock

-2,592,000-2,069,000-1,329,000-730,000

Hid Dividends Paid

-184,000-174,000-131,000-83,000

Hid Other Cashflows From Financing Activities

-876,000-177,000-1,498,000-1,438,000

[-] Total Cashflows From Financing Activities

-4,704,000-4,325,000-2,890,000-2,188,000

Hid Begin Period CashFlow

2,050,0001,975,0002,048,0002,114,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-1,433,00075,000-73,000-66,000

[-] End Period Cash Flow

617,0002,050,0001,975,0002,048,000

Free Cash Flow to the Firm (FCFF)

3,333,6793,068,2212,515,3952,187,204

Free Cash Flow to Equity (FCFE)

2,169,0001,000,0002,374,0002,003,000