Ajax-Loading

Company Selected - WESCO International Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

713,100678,300642,500647,000

Hid Depreciation

232,900230,100227,800191,400

Hid Stock Based Compensation

57,10046,40040,50038,600

Hid Other Non-Cash Items

57,60041,80035,10017,900

Hid [-] Change In Working Capital

-810,800-700,600-816,700-561,000

HidHid Change Receivables

-775,000-663,900-637,800-605,500

HidHid Change To Inventory

-475,400-433,900-446,100-439,300

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

14,40022,400-4,200-4,200

[-] Total Cash From Operating Activities

264,300318,400125,000329,700

Hid Capital Expenditures

-109,200-102,800-99,800-79,700

Hid Investments

-23,500.00-46,000.00-100,400.00-309,700

Hid Other Cashflows From Investing Activities

13,200.0035,000.0055,400.0079,700

[-] Total Cashflows From Investing Activities

-111,800-106,200-140,700-309,700

Hid Net Borrowings

252,500594,800705,500719,400

Hid (+)Sale or (-)Purchase Of Stock

-66,200-616,600-616,600-665,300

Hid Dividends Paid

-93,000-103,600-115,700-128,000

Hid Other Cashflows From Financing Activities

-99,600-77,800-65,900-74,300

[-] Total Cashflows From Financing Activities

-6,300-203,200-92,700-148,200

Hid Begin Period CashFlow

696,600604,800571,900667,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

112,30091,80032,900-95,100

[-] End Period Cash Flow

808,900696,600604,800571,900

Free Cash Flow to the Firm (FCFF)

470,647519,062321,875530,018

Free Cash Flow to Equity (FCFE)

407,600810,400730,700969,400