Ajax-Loading

Company Selected - Wal-Mart de México S.A.B. de C.V - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in MXN, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

49,998,93350,073,55149,890,74550,490,745

Hid Depreciation

19,405,58919,012,58018,707,76118,330,379.00

Hid Stock Based Compensation

106,379194,688195,360183,068.00

Hid Other Non-Cash Items

6,202,7116,176,7626,169,5555,807,214.00

Hid [-] Change In Working Capital

779,1502,645,713-1,693,212-1,819,666.00

HidHid Change Receivables

- - - -

HidHid Change To Inventory

5,760,4838,701,7448,096,4107,663,951.00

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

1,850,6193,463,360-1,102,613-5,234,020.00

[-] Total Cash From Operating Activities

66,596,38169,819,65460,420,59656,010,720.00

Hid Capital Expenditures

-27,533,198-26,241,545-27,219,159-24,120,605

Hid Investments

0.0-7,069,437-7,069,437-18,903,327.00

Hid Other Cashflows From Investing Activities

- - - -

[-] Total Cashflows From Investing Activities

- - - -

Hid Net Borrowings

0.00.00.00.0

Hid (+)Sale or (-)Purchase Of Stock

-8,799,988-8,799,988-8,799,9880.0

Hid Dividends Paid

- - - -

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

- - - -

Hid Begin Period CashFlow

28,085,06828,591,15335,181,66432,443,768

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

2,033,185-506,085-6,590,511 -

[-] End Period Cash Flow

30,118,25328,085,06828,591,15335,181,664

Free Cash Flow to the Firm (FCFF)

39,063,18343,578,10933,201,43731,890,115.00

Free Cash Flow to Equity (FCFE)

39,063,18343,578,10933,201,43731,890,115.00