Ajax-Loading

Company Selected - Bristow Group Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

104,259114,899129,174142,519

Hid Depreciation

98,79387,23681,66681,484

Hid Stock Based Compensation

20,50117,29516,89516,774

Hid Other Non-Cash Items

12,5519,1397,717-1,718

Hid [-] Change In Working Capital

-72,390-18,945-23,121-39,925

HidHid Change Receivables

-16,9351,5487,7373,286

HidHid Change To Inventory

-72,056-83,550-99,773-91,638

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-31,156-19,103-14,163-26,587

[-] Total Cash From Operating Activities

132,558190,521198,168172,547

Hid Capital Expenditures

-167,020-131,275-142,021-196,383

Hid Investments

-589.00-8,154.00-60,177.00-138,689

Hid Other Cashflows From Investing Activities

29,216.0060,833.00112,893.00196,383

[-] Total Cashflows From Investing Activities

-106,388-51,717-87,327-138,689

Hid Net Borrowings

53,38442,978-51,98730,425

Hid (+)Sale or (-)Purchase Of Stock

-17,751-23,746-15,213-9,139

Hid Dividends Paid

-7,401-3,7010.00.0

Hid Other Cashflows From Financing Activities

-11,334-10,046-234.00-234.00

[-] Total Cashflows From Financing Activities

18,5257,112-65,80721,875

Hid Begin Period CashFlow

344,525293,631250,705255,854

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-29,77350,89442,926-5,149

[-] End Period Cash Flow

314,752344,525293,631250,705

Free Cash Flow to the Firm (FCFF)

-18,84667,79156,956-29,128

Free Cash Flow to Equity (FCFE)

18,922102,2244,1606,589