Company Selected - Vistra Energy Corp - Income Statement
| Fiscal Year is From January To December - All Figures are in USD, Thousands, Except for the Diluted EPS Figure | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | View Chart |
|---|---|---|---|---|---|
| 21,754,000 | 22,317,000 | 21,755,000 | 19,377,000 | ||
| 13,572,000 | 13,248,000 | 12,653,000 | 11,684,000 | ||
| 10,607,000 | 10,508,000 | 10,238,000 | 9,486,000 | ||
| 2,965,000 | 2,740,000 | 2,415,000 | 2,198,000 | ||
| 8,182,000 | 9,069,000 | 9,102,000 | 7,693,000 | ||
| 1,647,000 | 1,589,000 | 1,520,000 | 1,465,000 | ||
| 1,718,000 | 1,685,000 | 1,641,000 | 1,601,000 | ||
| - | - | - | - | ||
| -71,000 | -96,000 | -121,000 | -136,000 | ||
| 6,535,000 | 7,480,000 | 7,582,000 | 6,228,000 | ||
| -1,031,000 | -998,000 | -959,000 | -894,000 | ||
Hid Interest Expense | 1,231,000 | 1,193,000 | 1,142,000 | 1,090,000 | |
Hid Interest Income | 29,000 | 34,000 | 48,000 | 65,000 | |
| -171,000 | -161,000 | -135,000 | -131,000 | ||
| -5,269,000 | -4,678,000 | -4,557,000 | -2,761,000 | ||
| 1,266,000 | 2,802,000 | 3,025,000 | 3,467,000 | ||
| 65,000 | 416,000 | 499,000 | 655,000 | ||
| 960,000 | 2,196,000 | 2,281,000 | 2,563,000 | ||
Hid [-] Net Income | 1,152,000 | 2,388,000 | 2,426,000 | 2,659,000 | |
| 1,201,000 | 2,386,000 | 2,526,000 | 2,812,000 | ||
HidHidHid Net Income From Continuing Ops | 1,201,000 | 2,386,000 | 2,526,000 | 2,812,000 | |
HidHidHid Discontinued Operations | - | - | - | - | |
HidHid Minority Interest Expense | 49,000 | -2,000 | 100,000 | 153,000 | |
| 192,000 | 192,000 | 145,000 | 96,000 | ||
| 2.83 | 6.30 | 6.51 | 7.34 | ||
| 339,800 | 339,402 | 339,800 | 339,754 | ||
| 5,146,000 | 6,633,000 | 7,016,000 | 7,189,000 | ||
| 2,115,000 | 3,613,000 | 4,167,000 | 4,557,000 |