Ajax-Loading

Company Selected - VSE Corporation - Income Statement

Disclaimer


  • Detailed Company Data
  • Company Fundamental Summary













    • Ajax-Loading
    Fiscal Year is From January To December - All Figures are in USD, Thousands, Except for the Diluted EPS Figure06/30/202603/31/202612/31/202509/30/2025View Chart

    Total Revenue

    		1,357,8081,180,8101,112,2751,110,114

    [-] Cost of Goods Sold (COGS) incl. D&A

    		1,168,1291,036,541980,140985,946

    Hid COGS excluding D&A

    		1,111,024993,775940,216947,865

    Hid Depreciation & Amortization Expense

    		57,10542,76639,92438,081

    Gross Profit

    		189,679144,269132,135124,168

    [-] Operating Expenses

    		38,09518,13013,0409,049

    Hid Selling General Administrative (SG&A)

    		23,64523,13019,24016,349

    Hid Research & Development

    		 - - - -

    Hid Other Operating Expenses

    		14,450-5,000-6,200-7,300

    Operating Income

    		151,584126,139119,095115,119

    [-] Net Interest Income

    		-10,000-11,215-20,556-25,666

    Hid Interest Expense

    		12,30414,01920,55626,666

    Hid Interest Income

    		 - - - -

    Hid Total Other Finance Cost

    		-2,304-2,8040.0-1,000

    Total Other Income Expense Net

    		-41,773-39,515-50,056-56,266

    Income Before Tax

    		109,81186,62469,03958,853

    Tax Provision

    		26,34618,04415,54612,131

    [-] Net Income Applicable To Common Shares

    		74,90062,82524,55326,584

    Hid [-] Net Income

    		74,90062,82524,55326,584

    HidHid [-] Net Income Including Non-Controlling Interests

    		83,46568,58053,49346,722

    HidHidHid Net Income From Continuing Ops

    		83,46568,58053,49346,722

    HidHidHid Discontinued Operations

    		 - - - -

    HidHid Minority Interest Expense

    		8,5655,75528,94020,138

    Hid Preferred Stock And Other Adjustments

    		0.00.00.00.0

    Diluted EPS

    		2.732.611.131.29

    Diluted Average Shares

    		31,38527,83422,75120,757

    EBITDA

    		177,147141,336130,250123,600

    EBIT

    		119,31197,83989,59585,519