Ajax-Loading

Company Selected - VERBUND AG - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in EUR, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

1,767,8761,765,8761,875,1761,672,645

Hid Depreciation

768,826764,526754,326576,066

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

4,59773,39764,597300,247

Hid [-] Change In Working Capital

82,01612,316307,616355,411

HidHid Change Receivables

- - - 75,828.00

HidHid Change To Inventory

34,282-7,618-13,518-38,011

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

2,736,7562,857,6563,248,5563,262,369

Hid Capital Expenditures

-1,184,311-1,129,311-1,137,511-1,063,320

Hid Investments

-1,221,916-1,165,716-1,166,416-1,084,596

Hid Other Cashflows From Investing Activities

- - - -

[-] Total Cashflows From Investing Activities

- - - -

Hid Net Borrowings

- - - -1,114,505.00

Hid (+)Sale or (-)Purchase Of Stock

- - - -53,508.00

Hid Dividends Paid

-1,329,449-949-49-293,110

Hid Other Cashflows From Financing Activities

- - - 960,142.00

[-] Total Cashflows From Financing Activities

- - - -500,981.00

Hid Begin Period CashFlow

1,021,100795,100729,400469,100

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-807,600226,00065,791260,300

[-] End Period Cash Flow

213,5001,021,100795,135729,400

Free Cash Flow to the Firm (FCFF)

1,631,2381,809,0762,194,0212,285,322

Free Cash Flow to Equity (FCFE)

- - - -482,856.00