Ajax-Loading

Company Selected - Visa Inc. Class A - Cashflow Statement















Ajax-Loading
Fiscal Year is From October To September - All Figures are in USD, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

20,058,00020,286,00019,886,00019,972,000

Hid Depreciation

1,220,0001,178,0001,125,0001,069,000

Hid Stock Based Compensation

897,000894,000882,000865,000

Hid Other Non-Cash Items

16,095,00015,315,00014,896,00014,425,000

Hid [-] Change In Working Capital

-15,172,000-14,534,000-14,782,000-14,478,000

HidHid Change Receivables

-300,000378,000651,000551,000

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-39,000346,000-118,000-121,000

[-] Total Cash From Operating Activities

23,059,00023,485,00021,889,00021,732,000

Hid Capital Expenditures

-1,482,000-1,402,000-1,381,000-1,335,000

Hid Investments

708,000988,0001,799,000753,000

Hid Other Cashflows From Investing Activities

1,482,0001,402,0001,381,0001,335,000

[-] Total Cashflows From Investing Activities

708,000988,0001,799,000753,000

Hid Net Borrowings

-2,957,000-2,957,000-6,780,000-6,572,000

Hid (+)Sale or (-)Purchase Of Stock

-18,316,000-19,237,000-18,982,000-17,144,000

Hid Dividends Paid

-4,634,000-4,529,000-4,431,000-4,327,000

Hid Other Cashflows From Financing Activities

6,944,0006,691,0006,678,0006,314,000

[-] Total Cashflows From Financing Activities

-18,963,000-20,032,000-23,515,000-21,729,000

Hid Begin Period CashFlow

20,827,00019,136,00019,966,00019,763,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-673,0005,305,000-830,000203,000

[-] End Period Cash Flow

20,154,00024,441,00019,136,00019,966,000

Free Cash Flow to the Firm (FCFF)

22,057,04322,532,23421,082,47520,909,188

Free Cash Flow to Equity (FCFE)

18,620,00019,126,00013,728,00013,825,000