Ajax-Loading

Company Selected - Visa Inc. Class A - Cashflow Statement















Ajax-Loading
Fiscal Year is From October To September - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

22,592,00022,236,00020,792,00020,058,000

Hid Depreciation

1,342,0001,292,0001,264,0001,220,000

Hid Stock Based Compensation

919,000920,000904,000897,000

Hid Other Non-Cash Items

17,353,00016,764,00016,294,00015,904,000

Hid [-] Change In Working Capital

-18,793,000-18,712,000-14,490,000-15,172,000

HidHid Change Receivables

9,000-381,000-1,002,000-300,000

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-833,000256,000-321,000152,000

[-] Total Cash From Operating Activities

22,580,00022,756,00024,443,00023,059,000

Hid Capital Expenditures

-1,567,000-1,571,000-1,515,000-1,482,000

Hid Investments

1,437,000995,000638,000708,000

Hid Other Cashflows From Investing Activities

-321,000107,0001,156,0001,482,000

[-] Total Cashflows From Investing Activities

-451,000-469,000279,000708,000

Hid Net Borrowings

-1,074,0002,919,000-76,0003,924,000

Hid (+)Sale or (-)Purchase Of Stock

-21,357,000-21,334,000-18,030,000-18,316,000

Hid Dividends Paid

-4,998,000-4,879,000-4,757,000-4,634,000

Hid Other Cashflows From Financing Activities

-111,00070,000389,00063,000

[-] Total Cashflows From Financing Activities

-27,540,000-23,224,000-22,474,000-18,963,000

Hid Begin Period CashFlow

18,706,00023,176,00024,987,00020,827,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

62,000-4,470,000-1,811,000-673,000

[-] End Period Cash Flow

18,768,00018,706,00023,176,00020,154,000

Free Cash Flow to the Firm (FCFF)

21,973,40322,016,90323,420,79422,057,043

Free Cash Flow to Equity (FCFE)

19,939,00024,104,00022,852,00025,501,000