Ajax-Loading

Company Selected - Utz Brands Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

-36,400-9,200-1,8223,599

Hid Depreciation

87,80085,80082,04577,595

Hid Stock Based Compensation

28,10023,67224,10023,919

Hid Other Non-Cash Items

-8,200-14,588-27,584-32,805

Hid [-] Change In Working Capital

55,20049,93447,50027,460

HidHid Change Receivables

37,70021,63119,100-354

HidHid Change To Inventory

-3,100-14,886-17,900-11,290

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-10,900-15,400-12,0391,745

[-] Total Cash From Operating Activities

115,600120,218112,200101,513

Hid Capital Expenditures

-64,500-77,805-102,800-126,967

Hid Investments

-23,900.00-54,466.00-95,200.00-136,324

Hid Other Cashflows From Investing Activities

23,500.0050,405.0089,200.00126,967

[-] Total Cashflows From Investing Activities

-45,100-61,666-86,900-136,324

Hid Net Borrowings

-28,400-7,35980,60069,603

Hid (+)Sale or (-)Purchase Of Stock

-4,400.00-4,432.00-6,600-5,797

Hid Dividends Paid

-22,500-23,099-22,300-22,678

Hid Other Cashflows From Financing Activities

-2,500.00-7,472.00-12,700-13,470

[-] Total Cashflows From Financing Activities

-66,500-47,56239,00027,658

Hid Begin Period CashFlow

73,700120,40057,70054,600

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-15,100-46,70062,7003,100

[-] End Period Cash Flow

58,60073,700120,40057,700

Free Cash Flow to the Firm (FCFF)

7,42529,44826,50818,063

Free Cash Flow to Equity (FCFE)

22,70035,05490,00044,149