Ajax-Loading

Company Selected - TXNM Energy, Inc. - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

184,601185,093212,306246,831

Hid Depreciation

470,186451,890434,306423,010

Hid Stock Based Compensation

8,3118,0707,8449,480

Hid Other Non-Cash Items

-30,071-25,955-5,230-22,982

Hid [-] Change In Working Capital

-70,756-163,959-128,189-190,060

HidHid Change Receivables

-51,806-34,150-34,099-13,349

HidHid Change To Inventory

-17,445-21,007-28,730-33,804

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

23,15828,29235,56441,881

[-] Total Cash From Operating Activities

585,429483,431556,601508,160

Hid Capital Expenditures

-1,227,639-1,274,023-1,300,565-1,247,041

Hid Investments

-1,259,034-1,306,173-1,335,023-1,174,372

Hid Other Cashflows From Investing Activities

1,227,6391,274,0231,300,5651,247,041

[-] Total Cashflows From Investing Activities

-1,259,034-1,306,173-1,335,023-1,174,372

Hid Net Borrowings

17,893381,365907,097620,533

Hid (+)Sale or (-)Purchase Of Stock

-8,910-10,461-9,327-8,460

Hid Dividends Paid

-153,940-145,951-143,145-140,339

Hid Other Cashflows From Financing Activities

842,110614,99327,780212,620

[-] Total Cashflows From Financing Activities

697,153839,946782,405684,354

Hid Begin Period CashFlow

35,78014,1644,4987,235

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-3,71421,6169,666-2,737

[-] End Period Cash Flow

32,06635,78014,1644,498

Free Cash Flow to the Firm (FCFF)

-411,699-569,553-537,342-541,091

Free Cash Flow to Equity (FCFE)

-624,317-409,227163,133-118,348