Ajax-Loading

Company Selected - Tesla Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

3,832,0003,876,0003,794,0005,268,000

Hid Depreciation

6,477,0006,291,0006,148,0006,001,000

Hid Stock Based Compensation

3,798,0003,282,0002,825,0002,450,000

Hid Other Non-Cash Items

1,323,0001,967,0001,183,000-184,000

Hid [-] Change In Working Capital

3,410,0001,050,000642,0001,886,000

HidHid Change Receivables

-485,000-330,000-261,000-1,533,000

HidHid Change To Inventory

114,000-1,181,000-630,0001,628,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-155,00062,000155,000327,000

[-] Total Cash From Operating Activities

18,685,00016,528,00014,747,00015,748,000

Hid Capital Expenditures

-12,923,000-9,528,000-8,527,000-8,914,000

Hid Investments

-9,150,000-13,964,000-13,085,000-16,553,000

Hid Other Cashflows From Investing Activities

239,0004,642,0006,134,0008,914,000

[-] Total Cashflows From Investing Activities

-21,834,000-18,850,000-15,478,000-16,553,000

Hid Net Borrowings

1,802,0001,443,000-64,000-74,000

Hid (+)Sale or (-)Purchase Of Stock

2,226,000.002,754,000.003,067,0003,122,000

Hid Dividends Paid

-140,000-70,000 - -

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

2,902,0002,643,0001,139,0001,414,000

Hid Begin Period CashFlow

17,655,00017,616,00019,584,00016,735,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-1,230,00039,000-1,968,0002,849,000

[-] End Period Cash Flow

16,425,00017,655,00017,616,00019,584,000

Free Cash Flow to the Firm (FCFF)

6,010,6937,255,7986,478,6897,104,605

Free Cash Flow to Equity (FCFE)

7,564,0008,443,0006,156,0006,760,000