Ajax-Loading

Company Selected - TriMas Corporation - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

905,200908,550120,14044,080

Hid Depreciation

53,30057,72057,03065,050

Hid Stock Based Compensation

11,95011,62011,5407,210

Hid Other Non-Cash Items

-933,480-1,071,260-39,570-3,510

Hid [-] Change In Working Capital

196,630167,8405,700-7,180

HidHid Change Receivables

31,430-6,5701,780-22,890

HidHid Change To Inventory

-21,090-16,220-4,270-6,540

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-37,87014,410-37,390-2,640

[-] Total Cash From Operating Activities

195,73088,880117,450103,010

Hid Capital Expenditures

-31,500-40,630-48,350-58,630

Hid Investments

-13,640.00-29,990.00-59,600-74,680

Hid Other Cashflows From Investing Activities

13,920.0030,960.0043,90058,630

[-] Total Cashflows From Investing Activities

1,405,7101,396,870-64,050-74,680

Hid Net Borrowings

-28,450-41,55066,450-7,470

Hid (+)Sale or (-)Purchase Of Stock

-174,570-157,440-103,370-2,450

Hid Dividends Paid

-6,280-6,490-6,610-6,600

Hid Other Cashflows From Financing Activities

-19,790-3,370-2,920-5,080

[-] Total Cashflows From Financing Activities

-229,090-208,850-46,450-21,600

Hid Begin Period CashFlow

1,309,61030,02033,64030,280

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

93,0201,279,590-3,6203,360

[-] End Period Cash Flow

1,402,6301,309,61030,02033,640

Free Cash Flow to the Firm (FCFF)

166,59052,67875,55852,896

Free Cash Flow to Equity (FCFE)

135,7806,700135,55036,910