Ajax-Loading

Company Selected - Tootsie Roll Industries Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

95,42599,629100,00993,719

Hid Depreciation

19,58719,43419,06718,510

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

-7,649-7,305-5,415-4,558

Hid [-] Change In Working Capital

7,06515,4215,3489,720

HidHid Change Receivables

-1,558-90-2,306-1,595

HidHid Change To Inventory

7,7624,0423,421-459

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

124,670138,506130,614126,075

Hid Capital Expenditures

-44,514-39,615-34,263-26,000

Hid Investments

-120,849-98,720-98,197-95,509

Hid Other Cashflows From Investing Activities

11,55119,06221,91426,000

[-] Total Cashflows From Investing Activities

-153,812-119,273-110,546-95,509

Hid Net Borrowings

-115-32-1-77

Hid (+)Sale or (-)Purchase Of Stock

-10,304-12,965-19,448-30,787

Hid Dividends Paid

-26,464-26,423-26,066-25,950

Hid Other Cashflows From Financing Activities

6,48312,96612,96612,966

[-] Total Cashflows From Financing Activities

-30,400-26,454-32,549-43,848

Hid Begin Period CashFlow

113,435127,56479,293120,921

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-50,960-14,12948,271-41,628

[-] End Period Cash Flow

62,475113,435127,56479,293

Free Cash Flow to the Firm (FCFF)

81,480100,21597,654101,371

Free Cash Flow to Equity (FCFE)

80,04198,85996,35099,998