Ajax-Loading

Company Selected - Thai Oil Public Company Limited - Income Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in THB, Thousands, Except for the Diluted EPS Figure09/30/202506/30/202503/31/202512/31/2024View Chart

Total Revenue

397,366,288427,335,462451,769,110465,031,457

[-] Cost of Goods Sold (COGS) incl. D&A

386,033,676424,910,599441,855,829450,010,192

Hid COGS excluding D&A

378,050,646416,949,168433,736,201441,904,269

Hid Depreciation & Amortization Expense

7,983,0307,961,4318,119,6288,105,923

Gross Profit

11,332,6122,424,8639,913,28115,021,265

[-] Operating Expenses

2,072,295-1,215,544-2,333,843-1,787,032

Hid Selling General Administrative (SG&A)

3,797,5463,932,4963,845,6413,874,108

Hid Research & Development

- - - -

Hid Other Operating Expenses

-1,725,252-5,148,041-6,179,485-5,661,141

Operating Income

9,260,3173,640,40712,247,12416,808,297

[-] Net Interest Income

-2,635,698-2,811,448-2,837,301-2,914,967

Hid Interest Expense

3,772,6983,948,4483,974,3014,051,967

Hid Interest Income

- - - -

Hid Total Other Finance Cost

-1,137,000-1,137,000-1,137,000-1,137,000

Total Other Income Expense Net

10,819,7667,686,027-1,979,886-4,543,936

Income Before Tax

17,293,1959,374,9399,298,12412,388,339

Tax Provision

2,395,320840,5291,702,8142,283,366

[-] Net Income Applicable To Common Shares

14,892,8848,528,1837,599,1949,958,628

Hid [-] Net Income

14,892,8848,528,1837,599,1949,958,628

HidHid [-] Net Income Including Non-Controlling Interests

14,897,8748,534,4097,595,30910,104,972

HidHidHid Net Income From Continuing Ops

14,897,8748,534,4097,595,3099,980,994

HidHidHid Discontinued Operations

- - - -

HidHid Minority Interest Expense

4,9906,226-3,88522,366

Hid Preferred Stock And Other Adjustments

0.00.00.00.0

Diluted EPS

6.673.823.404.46

Diluted Average Shares

2,233,8362,233,8362,233,8362,234,000

EBITDA

6,482,146.084,208,245.0814,066,220.0824,914,220

EBIT

4,455,917.80176,273.807,904,786.8016,808,297