Ajax-Loading

Company Selected - Tegna Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

343,889453,961468,088599,043

Hid Depreciation

100,507105,689109,897113,535

Hid Stock Based Compensation

28,40231,53734,49638,532

Hid Other Non-Cash Items

31,56430,33929,992-122,842

Hid [-] Change In Working Capital

-35,986-2,2271,74356,699

HidHid Change Receivables

31,25921,8878,68822,071

HidHid Change To Inventory

-27,97427,974.0027,974.0027,974.00

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

0.00.00.00.0

[-] Total Cash From Operating Activities

468,376619,299644,216684,967

Hid Capital Expenditures

-38,953-43,608-52,475-52,440

Hid Investments

-42,045-54,133-60,82331,769

Hid Other Cashflows From Investing Activities

38,95343,60852,47552,440

[-] Total Cashflows From Investing Activities

-42,045-54,133-60,82331,769

Hid Net Borrowings

-271,922-146,804-153,371-162,728

Hid (+)Sale or (-)Purchase Of Stock

61,461-134,616-202,172-274,827

Hid Dividends Paid

-80,315-80,646-81,555-81,364

Hid Other Cashflows From Financing Activities

-439,033107,711139,588134,361

[-] Total Cashflows From Financing Activities

-729,809-254,355-297,510-384,558

Hid Begin Period CashFlow

756,540716,647693,214536,253

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-523,76539,89323,433156,961

[-] End Period Cash Flow

232,775756,540716,647693,214

Free Cash Flow to the Firm (FCFF)

554,562703,114718,954759,980

Free Cash Flow to Equity (FCFE)

157,501428,887438,370469,799