Ajax-Loading

Company Selected - Sysco Corporation - Cashflow Statement















Ajax-Loading
Fiscal Year is From July To June - All Figures are in , Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

1,757,0001,737,0001,798,0001,814,000

Hid Depreciation

1,089,0001,112,0001,092,0001,087,000

Hid Stock Based Compensation

95,000.00114,00097,00094,000

Hid Other Non-Cash Items

142,000126,000132,000149,000

Hid [-] Change In Working Capital

-240,000-433,000-492,000-600,000

HidHid Change Receivables

-469,000-313,000-224,000-128,000

HidHid Change To Inventory

-293,000-349,000-124,000-378,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-14,000.000.0-4,000-1,000

[-] Total Cash From Operating Activities

2,853,0002,656,0002,623,0002,543,000

Hid Capital Expenditures

-700,000-835,000-873,000-944,000

Hid Investments

-107,000.00-432,000-619,000-778,000

Hid Other Cashflows From Investing Activities

79,000.00453,000679,000944,000

[-] Total Cashflows From Investing Activities

-697,000-814,000-813,000-778,000

Hid Net Borrowings

637,000.00309,000602,000587,000

Hid (+)Sale or (-)Purchase Of Stock

-97,000.00-647,000-847,000-1,099,000

Hid Dividends Paid

-1,037,000-1,026,000-1,015,000-1,008,000

Hid Other Cashflows From Financing Activities

-24,000.00-11,000-49,00044,000

[-] Total Cashflows From Financing Activities

-1,374,000-1,375,000-1,309,000-1,476,000

Hid Begin Period CashFlow

1,900,0001,399,000844,0001,349,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-114,000657,000378,000-222,000

[-] End Period Cash Flow

1,786,0002,056,0001,222,0001,127,000

Free Cash Flow to the Firm (FCFF)

2,703,2702,342,3932,262,0022,106,603

Free Cash Flow to Equity (FCFE)

1,639,000.002,130,0002,352,0002,186,000