Ajax-Loading

Company Selected - Seagate Technology PLC - Cashflow Statement















Ajax-Loading
Fiscal Year is From July To June - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

3,184,0002,378,0001,970,0001,713,000

Hid Depreciation

276,000267,000264,000259,000

Hid Stock Based Compensation

213,000218,000218,000214,000

Hid Other Non-Cash Items

-17,000-18,000-100,000-527,000

Hid [-] Change In Working Capital

52,00081,000-295,000-109,000

HidHid Change Receivables

-575,000-558,000-642,000-428,000

HidHid Change To Inventory

-131,000-58,000-25,000-113,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-34,000-49,000-35,000-30,000

[-] Total Cash From Operating Activities

3,674,0002,877,0002,022,0001,520,000

Hid Capital Expenditures

-558,000-454,000-336,000-302,000

Hid Investments

-59,000-220,000.00-228,000.00-298,000

Hid Other Cashflows From Investing Activities

105,000188,000.00231,000.00302,000

[-] Total Cashflows From Investing Activities

-525,000-499,000-344,000-298,000

Hid Net Borrowings

-2,029,000-1,876,000-1,765,000-962,000

Hid (+)Sale or (-)Purchase Of Stock

-217,000-100,000-29,000-29,000

Hid Dividends Paid

-634,000-621,000-612,000-606,000

Hid Other Cashflows From Financing Activities

543,000551,000537,000249,000

[-] Total Cashflows From Financing Activities

-2,337,000-2,047,000-1,870,000-1,349,000

Hid Begin Period CashFlow

1,147,0001,048,0001,114,000893,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

557,00099,000-66,000221,000

[-] End Period Cash Flow

1,704,0001,147,0001,048,0001,114,000

Free Cash Flow to the Firm (FCFF)

3,372,4842,691,4001,962,6631,505,662

Free Cash Flow to Equity (FCFE)

1,087,000547,000-79,000256,000