Ajax-Loading

Company Selected - Stratus Properties Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands03/31/202612/31/202509/30/202506/30/2025View Chart

Hid Net Income

16,2175,833-12,938-11,341

Hid Depreciation

7,0256,9706,2375,530

Hid Stock Based Compensation

2,3551,2611,3781,514

Hid Other Non-Cash Items

-66,497-51,721-26,216-17,377

Hid [-] Change In Working Capital

5,5222,916-9372,371

HidHid Change Receivables

- - - -

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-1,818-355-3020.0

[-] Total Cash From Operating Activities

-37,196-35,096-32,778-19,303

Hid Capital Expenditures

-3,660-8,145-14,249-20,155

Hid Investments

9,338.004,645.00-1,870813

Hid Other Cashflows From Investing Activities

6,456.0010,983.0017,15720,155

[-] Total Cashflows From Investing Activities

128,42563,9341,038813

Hid Net Borrowings

-67,199-21,36221,11319,171

Hid (+)Sale or (-)Purchase Of Stock

-3,229-3,150-3,565-2,118

Hid Dividends Paid

-10-246-266-612

Hid Other Cashflows From Financing Activities

35,34844,18944,44548,471

[-] Total Cashflows From Financing Activities

-35,09019,43161,72764,912

Hid Begin Period CashFlow

74,62355,52360,38312,957

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-32719,100-4,86047,426

[-] End Period Cash Flow

74,29674,62355,52360,383

Free Cash Flow to the Firm (FCFF)

-39,611-42,038-45,812-38,867

Free Cash Flow to Equity (FCFE)

-108,055-64,603-25,914-20,287