Ajax-Loading

Company Selected - Sempra Energy - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

3,287,0001,714,0001,596,0003,013,000

Hid Depreciation

4,051,0003,471,0003,490,0002,983,000

Hid Stock Based Compensation

94,00063,00036,00061,000

Hid Other Non-Cash Items

-1,054,000-515,000-200,000-773,000

Hid [-] Change In Working Capital

507,000-116,000-485,000-922,000

HidHid Change Receivables

- - - -

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

340,000275,000128,000379,000

[-] Total Cash From Operating Activities

7,225,0004,892,0004,565,0004,741,000

Hid Capital Expenditures

-13,120,000-10,737,000-10,612,000-9,651,000

Hid Investments

1,804,000-367,000-2,303,000-4,584,000

Hid Other Cashflows From Investing Activities

-8,085,000-4,911,000-2,615,0002,837,000

[-] Total Cashflows From Investing Activities

-19,401,000-16,015,000-15,530,000-11,398,000

Hid Net Borrowings

7,543,0007,661,0007,324,0006,066,000

Hid (+)Sale or (-)Purchase Of Stock

-973,000-953,000-990,000-92,000

Hid Dividends Paid

-2,069,000-1,672,000-1,643,000-1,617,000

Hid Other Cashflows From Financing Activities

10,596,0008,282,0008,232,0004,633,000

[-] Total Cashflows From Financing Activities

15,097,00013,318,00012,923,0008,990,000

Hid Begin Period CashFlow

3,552,00031,0007,000180,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-852,000765,00024,000-173,000

[-] End Period Cash Flow

2,700,000796,00031,0007,000

Free Cash Flow to the Firm (FCFF)

-4,579,342-4,571,657-4,766,161-3,584,954

Free Cash Flow to Equity (FCFE)

1,648,0001,816,0001,277,0001,156,000