Ajax-Loading

Company Selected - SPX Corp - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

285,000258,200245,500223,800

Hid Depreciation

130,900127,700122,600115,600

Hid Stock Based Compensation

17,10016,70016,70015,800

Hid Other Non-Cash Items

27,90029,300-23,300-20,600

Hid [-] Change In Working Capital

-67,400-86,300-54,300-35,200

HidHid Change Receivables

-89,100-73,400-81,800-48,600

HidHid Change To Inventory

-47,500-18,7002,800-2,900

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

28,40029,20026,1005,200

[-] Total Cash From Operating Activities

421,900374,800333,300304,600

Hid Capital Expenditures

-118,500-105,100-92,100-33,400

Hid Investments

-41,400.00-192,600.00-499,200.00-506,400

Hid Other Cashflows From Investing Activities

10,400.0018,100.0023,600.0033,400

[-] Total Cashflows From Investing Activities

-519,900-650,200-561,000-506,400

Hid Net Borrowings

-405,000-286,800-113,500-237,900

Hid (+)Sale or (-)Purchase Of Stock

2,400.003,100.00-6,700-9,300.00

Hid Dividends Paid

- - - -

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

128,500247,400425,500300,800

Hid Begin Period CashFlow

158,300366,000231,400136,900

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

9,900-207,700134,60094,500

[-] End Period Cash Flow

168,200158,300366,000231,400

Free Cash Flow to the Firm (FCFF)

332,377304,155278,849311,176

Free Cash Flow to Equity (FCFE)

-101,600-17,100127,70033,300