Ajax-Loading

Company Selected - Synnex Corporation - Cashflow Statement















Ajax-Loading
Fiscal Year is From December To November - All Figures are in USD, Thousands05/31/202602/28/202611/30/202508/31/2025View Chart

Hid Net Income

1,715,4581,213,8331,054,455424,426

Hid Depreciation

420,868419,184414,219411,579

Hid Stock Based Compensation

74,13768,21266,42868,343

Hid Other Non-Cash Items

-564,105-211,732-185,037367,581

Hid [-] Change In Working Capital

-1,054,507-58,853228,448-609,849

HidHid Change Receivables

-2,706,977-2,046,311-1,109,127-736,939

HidHid Change To Inventory

-5,201,105-2,366,529-1,051,878-1,380,499

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-46,809-46,809-46,809-28,813

[-] Total Cash From Operating Activities

545,0421,383,8351,531,704633,267

Hid Capital Expenditures

-170,483-133,904-142,282-153,049

Hid Investments

-62,945-102,371-176,757-189,022

Hid Other Cashflows From Investing Activities

17,87848,04297,873153,049

[-] Total Cashflows From Investing Activities

-215,550-188,233-221,166-189,022

Hid Net Borrowings

646,602407,821715,847183,950

Hid (+)Sale or (-)Purchase Of Stock

-567,317-605,256-626,698-550,947

Hid Dividends Paid

-149,533-147,903-146,381-144,444

Hid Other Cashflows From Financing Activities

32,07531,46024,36327,813

[-] Total Cashflows From Financing Activities

-38,173-313,878-32,869-483,628

Hid Begin Period CashFlow

1,562,5572,435,389874,350767,099

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-468,376-872,8321,561,039107,251

[-] End Period Cash Flow

1,094,1811,562,5572,435,389874,350

Free Cash Flow to the Firm (FCFF)

658,8751,531,5381,675,534772,886

Free Cash Flow to Equity (FCFE)

1,021,1611,657,7522,105,269664,168