Ajax-Loading

Company Selected - Snap Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

-496,597-546,303-532,353-697,856

Hid Depreciation

159,833156,169154,076158,074

Hid Stock Based Compensation

1,017,3181,017,1841,024,6091,041,023

Hid Other Non-Cash Items

-94,109-39,554-34,7053,695

Hid [-] Change In Working Capital

30,780-887-134,889-91,456

HidHid Change Receivables

-65,323-28,168-61,996-94,005

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

0.00.00.00.0

[-] Total Cash From Operating Activities

617,225586,609476,738413,480

Hid Capital Expenditures

-203,234-194,231-181,592-194,826

Hid Investments

-38,512-153,410-583,147-717,084

Hid Other Cashflows From Investing Activities

203,234194,231181,592194,826

[-] Total Cashflows From Investing Activities

-38,512-153,410-583,147-717,084

Hid Net Borrowings

-16,597-7,78328,4570.0

Hid (+)Sale or (-)Purchase Of Stock

944,053427,319594,837616,823

Hid Dividends Paid

- - - -

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

-591,607-569,290-41,392-428,624

Hid Begin Period CashFlow

928,937916,0791,050,234968,393

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

27,34412,858-134,15581,841

[-] End Period Cash Flow

953,317928,937916,0791,050,234

Free Cash Flow to the Firm (FCFF)

502,813453,396334,307239,689

Free Cash Flow to Equity (FCFE)

397,394384,595397,042254,189