Ajax-Loading

Company Selected - Schlumberger NV - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

3,174,0003,407,0003,475,0003,769,000

Hid Depreciation

2,767,0002,688,0002,643,0001,925,000

Hid Stock Based Compensation

343,000342,000332,000329,000

Hid Other Non-Cash Items

769,000577,000648,0001,194,000

Hid [-] Change In Working Capital

-296,000-509,000-330,000-1,181,000

HidHid Change Receivables

98,00059,000-75,000-368,000

HidHid Change To Inventory

-146,000-82,000-72,000-107,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-224,000-189,000-279,000-162,000

[-] Total Cash From Operating Activities

6,533,0006,316,0006,489,0005,874,000

Hid Capital Expenditures

-1,778,000-1,639,000-1,694,000-1,844,000

Hid Investments

-1,068,00059,000-870,000-619,000

Hid Other Cashflows From Investing Activities

98,000633,0001,152,0001,844,000

[-] Total Cashflows From Investing Activities

-2,748,000-947,000-1,412,000-619,000

Hid Net Borrowings

-1,403,000-3,347,000-1,616,000-947,000

Hid (+)Sale or (-)Purchase Of Stock

1,087,000-416,000-2,414,000-5,215,000

Hid Dividends Paid

-1,695,000-1,642,000-1,602,000-1,565,000

Hid Other Cashflows From Financing Activities

-2,248,000-93,000-10,0002,375,000

[-] Total Cashflows From Financing Activities

-4,259,000-5,498,000-5,642,000-5,352,000

Hid Begin Period CashFlow

2,819,0003,036,0003,014,0003,236,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-76,000-217,00022,000-222,000

[-] End Period Cash Flow

2,743,0002,819,0003,036,0003,014,000

Free Cash Flow to the Firm (FCFF)

5,170,2935,103,9215,247,3394,486,650

Free Cash Flow to Equity (FCFE)

3,352,0001,330,0003,179,0003,083,000