Ajax-Loading

Company Selected - SJW Group Common Stock - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands03/31/202512/31/202409/30/202406/30/2024View Chart

Hid Net Income

98,81993,96789,99687,566

Hid Depreciation

115,200114,493112,848111,918

Hid Stock Based Compensation

5,2955,6235,4505,122

Hid Other Non-Cash Items

52,065103,958127,433127,500

Hid [-] Change In Working Capital

-19,110-3,779-26,6786,922

HidHid Change Receivables

-19,218-12,663-33,011-39,343

HidHid Change To Inventory

- - - 23,095.00

HidHid Change To Liabilities

- - - 664.00

HidHid Change In Other Working Capital

- - - -6,971.00

Hid Cash Flows Other Operating

-64,778-118,736-123,455-145,029

[-] Total Cash From Operating Activities

187,491195,526185,594193,999

Hid Capital Expenditures

-391,142-380,638-353,593-336,801

Hid Investments

-350,581-340,095-313,209-327,875

Hid Other Cashflows From Investing Activities

-84,867-126-34.00-40,468

[-] Total Cashflows From Investing Activities

-623,157-517,426-463,403.00-705,144

Hid Net Borrowings

- - -60,693.00-17,073.00

Hid (+)Sale or (-)Purchase Of Stock

- - 83,564.00146,391.00

Hid Dividends Paid

-53,450-52,132-50,973-49,960

Hid Other Cashflows From Financing Activities

- - 26,931.00-17,407.00

[-] Total Cashflows From Financing Activities

182,244145,960110,515131,206

Hid Begin Period CashFlow

11,1143,96722,8044,542

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

12,5827,147-18,83718,262

[-] End Period Cash Flow

23,69611,1143,96722,804

Free Cash Flow to the Firm (FCFF)

-138,667-120,895-104,616-80,940

Free Cash Flow to Equity (FCFE)

- - -109,440.00-88,826.00