Ajax-Loading

Company Selected - Sherwin-Williams Co - Income Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands, Except for the Diluted EPS Figure09/30/202506/30/202503/31/202512/31/2024View Chart

Total Revenue

23,275,60023,079,90023,036,90023,098,500

[-] Cost of Goods Sold (COGS) incl. D&A

11,899,50011,801,80011,813,70011,903,400

Hid COGS excluding D&A

11,247,10011,160,70011,182,00011,279,400

Hid Depreciation & Amortization Expense

652,400641,100631,700624,000

Gross Profit

11,376,10011,278,10011,223,20011,195,100

[-] Operating Expenses

7,676,5007,620,1007,432,8007,433,200

Hid Selling General Administrative (SG&A)

7,677,0007,617,9007,449,7007,452,700

Hid Research & Development

- - - -

Hid Other Operating Expenses

-5002,200-16,900-19,500

Operating Income

3,699,6003,658,0003,790,4003,761,900

[-] Net Interest Income

-438,800-424,500-424,600-420,400

Hid Interest Expense

440,200430,000432,800431,400

Hid Interest Income

9,7009,7008,20011,000

Hid Total Other Finance Cost

8,3004,2000.00.0

Total Other Income Expense Net

-384,800-380,900-325,600-310,100

Income Before Tax

3,314,8003,277,1003,464,8003,451,800

Tax Provision

743,000732,200784,700770,400

[-] Net Income Applicable To Common Shares

2,571,8002,544,9002,680,1002,681,400

Hid [-] Net Income

2,571,8002,544,9002,680,1002,681,400

HidHid [-] Net Income Including Non-Controlling Interests

2,571,8002,544,9002,680,1002,681,400

HidHidHid Net Income From Continuing Ops

2,571,8002,544,9002,680,1002,681,400

HidHidHid Discontinued Operations

- - - -

HidHid Minority Interest Expense

0.00.00.00.0

Hid Preferred Stock And Other Adjustments

0.00.00.00.0

Diluted EPS

10.2310.0610.5610.54

Diluted Average Shares

249,000251,900252,500254,100

EBITDA

4,399,1004,336,3004,513,0004,491,500

EBIT

3,746,7003,695,2003,881,3003,867,500