Ajax-Loading

Company Selected - Sanofi SA - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in EUR, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

8,288,0008,301,0006,483,0005,744,000

Hid Depreciation

5,387,000.005,387,0005,048,000.005,048,000

Hid Stock Based Compensation

- - 173,000.00173,000.00

Hid Other Non-Cash Items

5,145,000.002,330,0004,451,0003,097,000

Hid [-] Change In Working Capital

1,413,000.001,413,000-615,000.00-615,000

HidHid Change Receivables

-827,000.00-827,000-28,000.00-28,000

HidHid Change To Inventory

-226,000.00-226,000-477,000.00-477,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - -780,000.00-780,000.00

[-] Total Cash From Operating Activities

17,056,00017,154,00015,022,00013,017,000

Hid Capital Expenditures

-1,573,000-1,573,000-1,957,000-1,957,000

Hid Investments

-316,0008,727,000-3,817,000-3,413,000.00

Hid Other Cashflows From Investing Activities

644,000.00644,0001,432,0001,432,000.00

[-] Total Cashflows From Investing Activities

6,957,000.006,957,000-5,183,000-4,407,000

Hid Net Borrowings

-5,799,000.00-5,799,000-14,422,000.00-14,422,000

Hid (+)Sale or (-)Purchase Of Stock

-4,118,000.00-4,118,000-417,000.00-417,000

Hid Dividends Paid

-9,476,000.00-9,476,000-9,408,000.00-9,408,000

Hid Other Cashflows From Financing Activities

9,052,000.009,052,00018,484,000.0018,484,000

[-] Total Cashflows From Financing Activities

-12,081,000-12,805,000-8,227,000-6,875,000

Hid Begin Period CashFlow

15,359,0007,441,0007,441,0006,795,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-6,453,0007,918,000705,000646,000

[-] End Period Cash Flow

8,906,00015,359,0008,146,0007,441,000

Free Cash Flow to the Firm (FCFF)

16,218,29516,349,16913,903,85311,933,134

Free Cash Flow to Equity (FCFE)

3,841,000.003,841,000-7,298,000.00-7,298,000