Ajax-Loading

Company Selected - Ryerson Holding Corp - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in , Thousands03/31/202612/31/202509/30/202506/30/2025View Chart

Hid Net Income

-45,300-55,100-21,800-13,000

Hid Depreciation

20,400.0039,60081,50080,800

Hid Stock Based Compensation

-500.002,8006,90011,000

Hid Other Non-Cash Items

-109,30071,00045,40029,800

Hid [-] Change In Working Capital

127,400.0071,1003,400132,600

HidHid Change Receivables

-120,900-35,000-24,500800

HidHid Change To Inventory

-33,30039,5002,60095,500

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-43,700.00-42,400-48,900-31,800

[-] Total Cash From Operating Activities

-51,00087,00066,500209,400

Hid Capital Expenditures

-55,700-51,500-54,200-73,000

Hid Investments

-22,900.00-30,900.00-54,800-120,300

Hid Other Cashflows From Investing Activities

22,700.0030,700.0054,20073,000

[-] Total Cashflows From Investing Activities

-326,600-53,600-54,800-120,300

Hid Net Borrowings

-67,900.00-7,500-25,4003,300

Hid (+)Sale or (-)Purchase Of Stock

0.00.048,40012,400

Hid Dividends Paid

-27,800-24,100-24,000-24,000

Hid Other Cashflows From Financing Activities

-4,900.00-4,900-16,700-77,800

[-] Total Cashflows From Financing Activities

368,200-36,500-17,700-86,100

Hid Begin Period CashFlow

27,80030,40032,20034,700

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

- -2,600-1,800-2,500

[-] End Period Cash Flow

- 27,80030,40032,200

Free Cash Flow to the Firm (FCFF)

-73,22667,14344,396168,881

Free Cash Flow to Equity (FCFE)

16,800.0028,000-13,100139,700